Skip to main content

Dividend Reinvestment Calculator

Investing & Returns

Compound dividends with a DRIP.

Ending portfolio value$124,148

Ending portfolio value: $124,148

Your dividend stock

$
200.00 shares · $2 per share each year
$
Annual dividend ÷ share price
%
How fast the payout rises each year
%
Annual capital appreciation
%
yrs
Dividend frequency
Dividend handling
Advanced: contributions, tax & fees
Share purchases
$
Contribution frequency
%
Charged on each purchase
%
Ending portfolio value$124,148After 20 years with dividends reinvested
Reinvesting supercharges growthStrong income engine
Shares owned774.20Started with 200.00
Annual dividend income$3,724Forward income in year 20
Total dividends received$30,865
Extra from reinvesting$24,097vs taking dividends as cash
from growth48%
  • Money invested$34,000
  • Reinvested dividends$30,865
  • Market growth$59,283

Return & yield

Total return265.1%Growth on every dollar you put in
Annualized return9.23%Money-weighted, before dividend tax
After-tax return9.23%After 0% dividend tax
Yield on cost10.95%Income ÷ money invested
Ending yield3.00%Dividend ÷ ending price
Cost basis$64,865

Portfolio growth

Shares owned over time

Reinvest vs take cash

The same stock, with dividends reinvested into more shares versus taken as cash. Reinvesting pulls ahead whenever the share price grows.

  • Reinvest (DRIP)$124,148
  • Take as cash$100,051
Extra from reinvesting$24,097

Contributions vs dividends

How the money you put in compares with the dividends the stock paid you over the whole period. Over a long horizon, dividends can rival or even outgrow your own contributions.

  • Money you invested$34,000
  • Dividends generated$30,865

Dividend income growth

Annual dividend income

Dividend-per-share projection

Your dividend per share grows on its own schedule. As it rises faster than the price, your yield on cost climbs.

Dividend per share

How your stake grows, step by step

Each line builds on the one above, from the shares you buy first to the wealth you end with.

  1. Initial investment+ $10,000
  2. Contributions added+ $24,000
  3. Dividends reinvested+ $30,865
  4. Market growth+ $59,283
  5. Ending portfolio value$124,148

DRIP projection schedule

YearContributionDividendShares boughtShares ownedPriceValue
1$1,200$33829.77229.77$53$12,178
2$1,200$40629.33259.10$56$14,556
3$1,200$48128.95288.05$60$17,154
4$1,200$56328.64316.69$63$19,991
5$1,200$65228.38345.07$67$23,089
6$1,200$75028.18373.25$71$26,473
7$1,200$85628.03401.28$75$30,169
8$1,200$97327.94429.22$80$34,205
9$1,200$1,10027.89457.11$84$38,614
10$1,200$1,23827.90485.01$90$43,429
11$1,200$1,39027.95512.96$95$48,687
12$1,200$1,55528.05541.00$101$54,430
13$1,200$1,73628.19569.20$107$60,703
14$1,200$1,93428.38597.58$113$67,553
15$1,200$2,14928.61626.19$120$75,035
16$1,200$2,38528.89655.08$127$83,206
17$1,200$2,64229.20684.28$135$92,130
18$1,200$2,92329.56713.84$143$101,877
19$1,200$3,22929.96743.80$151$112,522
20$1,200$3,56530.40774.20$160$124,148

Contribution and dividend are the amounts during each period; shares owned and value are the running totals at the end of it.

Dividend payment schedule

PaymentShares heldDiv/shareGrossNetAction
Yr 1 · #1205.94$2$78$78Reinvested
Yr 1 · #2213.34$2$82$82Reinvested
Yr 1 · #3220.71$2$86$86Reinvested
Yr 1 · #4228.06$2$91$91Reinvested
Yr 2 · #1235.37$2$95$95Reinvested
Yr 2 · #2242.66$2$99$99Reinvested
Yr 2 · #3249.93$2$104$104Reinvested
Yr 2 · #4257.17$2$108$108Reinvested
Yr 3 · #1264.39$2$113$113Reinvested
Yr 3 · #2271.58$2$118$118Reinvested
Yr 3 · #3278.75$2$123$123Reinvested
Yr 3 · #4285.91$2$128$128Reinvested
Yr 4 · #1293.04$2$133$133Reinvested
Yr 4 · #2300.16$2$138$138Reinvested
Yr 4 · #3307.25$2$143$143Reinvested
Yr 4 · #4314.33$2$149$149Reinvested
Yr 5 · #1321.40$2$154$154Reinvested
Yr 5 · #2328.45$2$160$160Reinvested
Yr 5 · #3335.48$2$166$166Reinvested
Yr 5 · #4342.50$2$172$172Reinvested
Yr 6 · #1349.51$2$178$178Reinvested
Yr 6 · #2356.51$2$184$184Reinvested
Yr 6 · #3363.50$2$191$191Reinvested
Yr 6 · #4370.47$2$197$197Reinvested
Yr 7 · #1377.44$2$204$204Reinvested
Yr 7 · #2384.40$2$211$211Reinvested
Yr 7 · #3391.35$2$217$217Reinvested
Yr 7 · #4398.29$2$225$225Reinvested
Yr 8 · #1405.23$2$232$232Reinvested
Yr 8 · #2412.17$2$239$239Reinvested
Yr 8 · #3419.10$2$247$247Reinvested
Yr 8 · #4426.02$2$255$255Reinvested
Yr 9 · #1432.95$2$263$263Reinvested
Yr 9 · #2439.87$2$271$271Reinvested
Yr 9 · #3446.79$2$279$279Reinvested
Yr 9 · #4453.71$3$287$287Reinvested
Yr 10 · #1460.63$3$296$296Reinvested
Yr 10 · #2467.55$3$305$305Reinvested
Yr 10 · #3474.47$3$314$314Reinvested
Yr 10 · #4481.40$3$323$323Reinvested
Yr 11 · #1488.32$3$333$333Reinvested
Yr 11 · #2495.26$3$342$342Reinvested
Yr 11 · #3502.19$3$352$352Reinvested
Yr 11 · #4509.14$3$362$362Reinvested
Yr 12 · #1516.09$3$373$373Reinvested
Yr 12 · #2523.04$3$383$383Reinvested
Yr 12 · #3530.00$3$394$394Reinvested
Yr 12 · #4536.98$3$405$405Reinvested
Yr 13 · #1543.96$3$416$416Reinvested
Yr 13 · #2550.95$3$428$428Reinvested
Yr 13 · #3557.95$3$440$440Reinvested
Yr 13 · #4564.96$3$452$452Reinvested
Yr 14 · #1571.98$3$464$464Reinvested
Yr 14 · #2579.02$3$477$477Reinvested
Yr 14 · #3586.06$3$490$490Reinvested
Yr 14 · #4593.13$3$503$503Reinvested
Yr 15 · #1600.20$3$516$516Reinvested
Yr 15 · #2607.30$3$530$530Reinvested
Yr 15 · #3614.40$4$544$544Reinvested
Yr 15 · #4621.53$4$559$559Reinvested
Yr 16 · #1628.67$4$573$573Reinvested
Yr 16 · #2635.83$4$588$588Reinvested
Yr 16 · #3643.00$4$604$604Reinvested
Yr 16 · #4650.20$4$619$619Reinvested
Yr 17 · #1657.41$4$635$635Reinvested
Yr 17 · #2664.65$4$652$652Reinvested
Yr 17 · #3671.91$4$669$669Reinvested
Yr 17 · #4679.19$4$686$686Reinvested
Yr 18 · #1686.49$4$703$703Reinvested
Yr 18 · #2693.81$4$721$721Reinvested
Yr 18 · #3701.16$4$740$740Reinvested
Yr 18 · #4708.53$4$758$758Reinvested
Yr 19 · #1715.92$4$778$778Reinvested
Yr 19 · #2723.34$4$797$797Reinvested
Yr 19 · #3730.79$4$817$817Reinvested
Yr 19 · #4738.27$5$838$838Reinvested
Yr 20 · #1745.77$5$859$859Reinvested
Yr 20 · #2753.29$5$880$880Reinvested
Yr 20 · #3760.85$5$902$902Reinvested
Yr 20 · #4768.44$5$924$924Reinvested

Showing every dividend payment over the holding period.

Share accumulation

YearShares at start+ Contributions+ ReinvestedShares at end
1200.0023.266.51229.77
2229.7721.947.39259.10
3259.1020.708.25288.05
4288.0519.539.11316.69
5316.6918.429.96345.07
6345.0717.3810.80373.25
7373.2516.4011.64401.28
8401.2815.4712.47429.22
9429.2214.5913.30457.11
10457.1113.7714.13485.01
11485.0112.9914.96512.96
12512.9612.2515.80541.00
13541.0011.5616.63569.20
14569.2010.9017.48597.58
15597.5810.2918.33626.19
16626.199.7019.18655.08
17655.089.1620.05684.28
18684.288.6420.92713.84
19713.848.1521.81743.80
20743.807.6922.71774.20

How your share count builds each year from contributions and reinvested dividends.

Tax breakdown

Gross dividends received$30,865
Dividend tax rate0.0%
Dividend tax paid$0
Net dividends kept$30,865
Value if dividends were untaxed$124,148
Value after dividend tax$124,148
Cost of dividend tax$0

Capital-gains tax on the sale of your shares is not modeled — this covers dividend tax only.

Contribution summary

Initial investment$10,000
Each contribution$100 · Monthly
Number of contributions240
Total contributions$24,000
Total money invested$34,000

Growth summary

Starting value$10,000
Ending portfolio value$124,148
Capital appreciation$59,283
Dividends reinvested$30,865
Unrealized gain$59,283
Total return265.1%
Annualized return9.23%

How the DRIP projection is built

There is no single closed-form DRIP formula, because the share count, price and dividend all move together. The calculator steps month by month; the key relationships are:

shares₀ = investment ÷ share price
dividend = shares × (annual dividend per share ÷ payments per year)
new shares = dividend after tax ÷ share price
annual income = shares × dividend per share

The dividend per share grows at the dividend growth rate, while the share price grows at its own rate, so the running yield drifts over time.

Reinvested dividends and contributions buy shares net of any brokerage commission; in whole-share mode the leftover is carried as cash.

Dividend tax is deducted from each payment as it is paid. Capital-gains tax at sale is not included.

Worked example

Put 10,000 into a stock priced at 50, so you own 200 shares. It yields 3% (1.50 per share), the dividend grows 6% a year and the price grows 6% a year. Each quarter the dividends buy more shares, those shares pay their own dividends, and the snowball builds. Add 100 a month and, over 20 years, the reinvested dividends and contributions can more than triple the role your original stake plays.

With your numbers

A $10,000 start buys 200.00 shares at $50. Yielding 3.0% and growing the payout 6.0% a year, with dividends reinvested over 20 years, your stake reaches $124,148 and pays about $3,724 a year.

Input definitions

Initial investment
The cash you start with, used to buy your opening share position at the share price.
Share price
The price of one share today. Investment ÷ price sets how many shares you begin with.
Dividend yield
The annual dividend as a percentage of the share price — it sets the starting dividend per share.
Dividend growth rate
How fast the dividend per share increases each year, independent of the share price.
Share-price growth
The yearly rate at which the share price appreciates (or falls, if negative).
Reinvest vs cash
Whether each dividend buys more shares (a DRIP) or is paid out to you as cash.
Tax on dividends
The rate dividends are taxed at when paid, reducing the amount reinvested or received.
Brokerage commission
A percentage charged on each share purchase, including every reinvestment and contribution.
Calculation transparency

Know what this estimate is based on

Jurisdiction
General mathematical model
Scope and limitations
Scenario model, not a forecast. Returns, volatility, inflation, fees, and taxes are assumptions and actual investment outcomes can be lower or negative.
Source links checked
Jul 30, 2026

Built and regression-tested by Smart Tools Lab. It has not been individually reviewed by a licensed financial, tax, or legal professional.

How to use

  1. 01

    Enter your initial investment and the share price — the calculator works out how many shares you start with — then set the dividend yield, how fast the dividend and the share price grow each year, and how long you'll hold.

  2. 02

    Choose how often the dividend is paid and whether each payment is reinvested into more shares (a DRIP) or taken as cash. Open Advanced for regular contributions, dividend tax, brokerage commission and whole-versus-fractional shares.

  3. 03

    Read your ending shares, portfolio value and annual dividend income, then explore the growth, income and reinvest-vs-cash charts, the payment and share-accumulation tables, and save scenarios to compare different yields, growth rates or tax rates side by side.

Formula

Initial shares = initial investment ÷ share price. At each dividend date, gross dividend = shares owned × annual dividend per share ÷ payments per year. Net dividend = gross dividend × (1 − dividend tax rate), and DRIP shares = net dividend ÷ current share price. Final portfolio value = final shares × final price + uninvested cash.

Example

Invest 10,000 at 100 per share, so you start with 100 shares. If the annual dividend is 4 per share, paid once, the price stays at 100 and there is no tax or fee, the 400 dividend buys 4 more shares. You finish with 104 shares worth 10,400.

Definitions

DRIP
A dividend reinvestment plan that uses dividend cash to buy additional shares.
Dividend per share
The cash dividend assigned to each share over a year.
Payment frequency
How many times per year the annual dividend is distributed.
Fractional shares
Partial shares that allow the full net dividend to be reinvested instead of leaving cash uninvested.
Yield on cost
Forward annual dividend income divided by total out-of-pocket money invested.

Good to know

The dividend snowball, in plain terms

A dividend reinvestment plan, or DRIP, does one simple thing with enormous consequences: instead of paying each dividend to you as cash, it spends that cash buying more shares of the same stock. Those extra shares then pay dividends of their own at the next payment, which buy yet more shares, and so on. Your share count stops being a fixed number and becomes a quantity that grows on its own, quietly, every quarter, without you lifting a finger. This is compounding, but with a flavour that pure interest does not have — you can watch it happen in units you own rather than as an abstract balance. Picture this calculator's default plan: you put 10,000 into a stock trading at 50, so you start with 200 shares yielding 3%, or about 1.50 per share each year. Add 100 a month, let the dividend and the price each grow 6% a year, reinvest every quarterly payment, and after 20 years you hold roughly 774 shares worth about 124,148 — having put in just 34,000 of your own money. Nearly 30,865 of dividends were paid along the way, and every cent went back into buying shares. The defining feature of the snowball is that it is slow at the start, when your dividends are too small to buy many shares, and then accelerates, because each reinvested dividend permanently raises the base that all future dividends are paid on. Understanding that shape — patient for years, then powerful — is the single most useful thing a long-term dividend investor can internalise, and it is exactly what the charts below are built to show.

How this calculator builds the projection

Rather than collapse everything into one tidy equation, this tool simulates your holding month by month, because the three quantities that matter — your share count, the share price and the dividend per share — all move on their own schedules and feed back into each other. It starts by dividing your investment by the share price to set your opening position. Each month it does three things in order: if a contribution is due, it buys shares at the current price; if a dividend is due, it pays you shares × (annual dividend per share ÷ payments per year), withholds any tax, and either reinvests the rest into more shares or sets it aside as cash; and finally it nudges the share price and the dividend per share upward by their monthly growth factors. The crucial design choice is that the dividend per share grows at its own rate, completely independent of the share price. This matters because it lets the running yield drift exactly as a real holding's does — if the payout grows faster than the price, the yield rises; if slower, it falls. A purchase, whether from a contribution or a reinvested dividend, costs the brokerage commission you set, and in whole-share mode any leftover that cannot buy a complete share is carried as cash until it can. Because every step is explicit, the calculator can also answer the questions that a closed-form formula cannot: how much reinvesting beat taking cash, what tax cost you in lost compounding, and how your income and share count climbed year by year. Treat the result as a careful model of steady assumptions, not a prediction of what a volatile market will actually deliver.

Reinvesting versus taking the cash

The first real decision any dividend investor faces is what to do with each payment: plough it back into more shares or take it as income. The reinvest-versus-cash comparison in this tool exists to make that choice concrete rather than theoretical. The key insight is that a reinvested dividend buys shares that go on to appreciate and pay further dividends, whereas a dividend taken as cash simply sits there, earning nothing more from the stock. So the advantage of reinvesting is almost entirely a function of how much the share price grows. On the default plan, reinvesting every dividend ends at about 124,148, while taking each one as cash and setting it aside would leave you with roughly 100,051 — a gap of about 24,097 created purely by letting dividends buy shares that then grew. Crucially, when the share price does not grow at all, a reinvested dividend is worth exactly the cash you declined, and the advantage collapses to nothing; the snowball needs rising prices to gather mass. This is why reinvestment is the default advice for investors still building wealth and years from needing the income: time and growth are on their side. It is equally why retirees often switch the DRIP off, choosing to live on the cash a mature, growing dividend stream throws off rather than reinvest it. Neither choice is universally right — the calculator lets you toggle between them and see, in your own numbers, exactly what each path is worth at the end of your chosen horizon, so the decision rests on evidence rather than instinct.

Dividend growth, price growth, and the rise of yield on cost

Two separate growth rates drive a dividend stock, and keeping them distinct is essential to reading the projection well. Share-price growth is the capital appreciation of each share; dividend growth is how fast the payout per share rises. A company can do either without the other — freezing its dividend while the stock soars, or steadily raising the payout while the price stagnates — and the calculator models them independently for exactly that reason. The interaction between them produces one of dividend investing's most beloved metrics: yield on cost. This is your current annual income measured against the money you originally invested, not against today's share price. Because your cost is locked in the past while your income keeps growing, yield on cost climbs relentlessly even when the stock's market yield looks ordinary. On the default plan the stock still yields about 3% on its market price at the end — dividend and price grew at the same 6% — yet the roughly 3,724 of annual income works out to nearly 11% of the 34,000 you put in. Held without contributions, that same stake reaches a yield on cost near 17%. This is the quiet magic that makes dividend-growth stocks so attractive for long horizons: a position bought today at a modest yield can, two or three decades on, be paying you back a tenth or a fifth of your original outlay every single year. The market yield tells a buyer what they will earn now; yield on cost tells a patient owner what their past discipline is worth today, and it only ever moves in one direction for a healthy, growing payer.

Adding regular contributions to the mix

Reinvested dividends are only one of two engines you can run at once; the other is your own steady saving. The calculator lets you add a recurring contribution on any schedule, and the two engines reinforce each other in a way that is easy to underestimate. Every contribution buys shares immediately, those shares start paying dividends, and those dividends buy still more shares — so a contribution made early does far more work than the same amount added late, because it has more payment cycles to compound through. On the default plan, the 100-a-month habit adds 24,000 over 20 years, but the ending portfolio is about 124,148 rather than the roughly 58,307 the original 10,000 would have reached on its own. In other words the contributions and the dividends they generate more than doubled the outcome, and a large part of that extra came not from the contributions themselves but from the dividends those contributions went on to earn. The practical lesson mirrors the one every compounding tool teaches, but it bites harder here because you are feeding two snowballs at once: start early, automate the contribution so it never depends on remembering, and raise it whenever your income does. Even a modest monthly amount, pointed at a growing dividend payer and reinvested faithfully, can over a couple of decades build an income stream that eventually dwarfs what you could have saved by contributions alone. Consistency, not timing, is what both engines reward.

What dividend taxes really cost

Dividends are usually taxable in the year they are paid, and that timing is what makes the tax more expensive than it first appears. This calculator deducts dividend tax from each payment as it lands, so only the after-tax amount is ever reinvested — which means the tax does not just take a slice today, it permanently shrinks every future dividend that the lost money would have earned. On a 10,000 lump sum with no further contributions, a 20% dividend tax trims the 20-year value from about 58,307 to 51,755 — a total drag of about 6,552. Of that, only 3,061 is tax you actually handed over; the remaining 3,491 or so is growth that never happened, the compounding you forfeited because the taxed dollars were no longer there to reinvest. That gap between tax paid and true cost is the strongest argument for sheltering dividend stocks inside tax-advantaged accounts wherever you can, since there the full pre-tax dividend keeps compounding for years or decades longer. One important limit to keep in mind: the tool models dividend tax only. It does not apply capital-gains tax on the eventual sale of your shares, so the ending portfolio value is a pre-sale figure — what your position is worth on paper, before you would owe anything on the gain. Read the after-tax return alongside the pre-tax annualized return to see how much of your compounding the dividend tax alone is quietly consuming, and treat tax location — which account holds the stock — as a decision every bit as important as which stock you pick.

Commissions, fractional shares and the friction of small dividends

The mechanics of how dividends actually turn back into shares can either help or quietly hinder the snowball, and two settings control that friction. The first is whether fractional shares are allowed. With fractional shares on, every cent of a dividend or contribution is invested the instant it arrives, so no money ever sits idle. With whole shares only, a dividend that is not quite enough to buy a complete share leaves the remainder waiting as cash until enough accumulates — a small drag that matters most early on, when each payment is tiny next to the share price, and one that fades as your dividends grow large enough to buy whole shares comfortably. The second setting is brokerage commission, charged on every purchase including each reinvestment. On a stock that pays many small dividends, a percentage commission is taken again and again, skimming a little off each turn of the snowball; over decades that repeated bite can cost noticeably more than the headline rate suggests. The encouraging news is that the modern brokerage landscape has largely solved both problems: commission-free trading and automatic fractional reinvestment are now common, and that combination — which the calculator models as fractional shares with a zero commission — is the most efficient DRIP setup there is. If your broker still charges per trade or only deals in whole shares, the tool lets you see exactly what that friction costs you, which is often reason enough to switch to one that does not.

Reading the return and income numbers

This panel hands you a cluster of numbers that look alike but each answers a separate question, and reading one as if it were another is the easy slip to avoid. Total return is the simplest: the percentage growth on every dollar you put in, with no regard for when you put it in — on the default plan that is a headline-grabbing 265%, but it flatters a plan fed by years of contributions. The annualized return fixes that by being money-weighted: it finds the single steady yearly rate that would have grown your actual schedule of money in — the initial stake plus each contribution on its real date — into your ending wealth, which for the default plan is about 9.23%. That is the honest measure of how hard your money worked while it was invested, and the one to compare against a benchmark or another investment. After-tax return is the same calculation run on the value left once dividend tax has been removed, so the gap between it and the pre-tax annualized return shows precisely what the tax is costing you each year. Then there are the income figures. Ending yield is the dividend divided by the final share price — what a new buyer would get. Yield on cost, as described earlier, is the dividend against your original investment — what your patience is worth. And annual dividend income is the raw forward payout your position will generate, about 3,724 a year by the end of the default plan. Read these together: total return for the scale of the win, annualized return for the quality of it, and the income metrics for what the position will actually pay you going forward.

Strategies, examples and the mistakes to avoid

A handful of habits separate the dividend investors who build a durable income stream from those who stall out. Lead with the durability of the payout rather than the size of today's yield: a company that has lifted its dividend through several recessions is telling you something a fat headline number cannot, and it is those steady raises — not the starting yield — that push your yield on cost ever higher. Treat a double-digit yield as a red flag rather than a discount, since the market is usually pricing in a cut that this calculator deliberately warns you about. While you are still building wealth, reinvest every payment and let the share count snowball; once the income genuinely matters to your spending, there is no shame in flipping the DRIP off and living on the cash a mature, growing payer throws off. Wherever the rules allow, hold the position inside a tax-sheltered account, trade through a broker that charges nothing per trade and reinvests fractionally so not a single cent sits idle, and keep adding fresh contributions so two engines turn at once. Where do people come unstuck? They reach for the richest headline yield and get burned when the dividend is slashed and the price tumbles with it. They run out of patience in the lean opening years and sell out right before the share count grows large enough to matter. They forget that each payment is taxed the moment it lands and mistake a gross projection for money they can actually spend. They tolerate per-trade fees or whole-share-only accounts that bleed a little from every reinvestment when a better broker is a single switch away. And they read a smooth, fixed-rate model as a promise, then get rattled the first time a payout is frozen or the market turns down. Lean on the scenarios panel to stress-test your assumptions before reality does it for you — drop the growth rate, raise the tax, model a cut — then spread your money across several dependable payers, give each position the decades it needs, hold down whatever costs and taxes you can, and let a rising, reinvested dividend quietly compound into an income that outgrows everything you put in.

Frequently asked questions

What is a DRIP and how does this calculator model it?

A DRIP — a dividend reinvestment plan — automatically uses each dividend to buy more shares instead of paying you cash. Those new shares pay their own dividends, which buy still more shares, so your share count and income compound together. The calculator steps month by month: it grows the share price and the dividend per share on their own schedules, pays a dividend on every payment date based on the shares you hold, and reinvests it into more shares (net of any tax or commission). On the default plan — 10,000 in a 50 stock at a 3% yield, growing 6% a year, with 100 added monthly for 20 years — reinvesting turns 34,000 of money in into about 124,148.

How much does reinvesting actually beat taking the dividends as cash?

It depends mostly on how much the share price grows, because reinvested dividends buy shares that then appreciate, while cash dividends just sit there. On the default plan, reinvesting ends at about 124,148 versus roughly 100,051 if every dividend were taken as cash and set aside — an extra 24,097 created purely by the snowball of shares buying shares. The longer your horizon and the higher the price growth, the wider that gap becomes; with no price growth at all, a reinvested dividend is worth exactly the cash you gave up, so the advantage shrinks toward zero.

What is yield on cost, and why does it climb so high?

Yield on cost is your current annual dividend income divided by the money you originally put in — not by today's share price. It rises over time for two reasons that compound: the dividend per share keeps growing, and (with a DRIP) you keep owning more shares. On the default plan the stock still yields about 3% on its market price at the end, yet the income — about 3,724 a year — works out to roughly 11% of the 34,000 you invested. That growing yield on cost is the whole appeal of dividend-growth investing: a stake that quietly pays you back a larger and larger share of your original outlay every year.

How are dividend taxes handled, and is capital-gains tax included?

Dividend tax is taken out of each payment as it is paid, so only the after-tax amount is reinvested or received — which means the tax also shrinks every future dividend that money would have earned. On a 10,000 lump sum with no extra contributions, a 20% dividend tax cuts the 20-year value from about 58,307 to 51,755; only 3,061 of that is tax actually paid, while the full drag, counting the compounding you lose, is about 6,552. The calculator models dividend tax only — it does not apply capital-gains tax on the eventual sale of your shares, so the ending value is a pre-sale figure. Holding dividend stocks in a tax-advantaged account is the simplest way to avoid the drag entirely.

Do fractional shares and brokerage commissions matter?

They can, especially for smaller positions. With fractional shares on (the default), every cent of a dividend or contribution is put to work immediately. With whole shares only, a dividend that isn't quite enough to buy a full share leaves the remainder waiting as cash until it can, which slightly slows the compounding — the effect is largest early on, when each dividend is small relative to the share price. A brokerage commission is charged on every purchase, including each reinvestment, so on a stock paying many small dividends a percentage fee quietly skims the snowball. Many brokers now offer commission-free fractional DRIPs, which is the most efficient setup the calculator can model.

Is the projected result a guarantee?

No. It assumes a steady dividend yield, a constant dividend growth rate and a constant share-price growth rate, which no real stock delivers — dividends get cut, prices fall in bear markets, and growth rates wander. Treat the projection as a disciplined illustration of how reinvestment compounds under your assumptions, not a forecast. Use it to compare choices you control — reinvesting versus taking cash, a higher- versus lower-growth dividend payer, or the cost of holding in a taxable versus a sheltered account — rather than as a promise of a specific future balance.